Israel Corp (ILCO)

Tel Aviv

Currency in ILS

107,000

-1,400(-1.29%)

Closed16/01

Fair Value

Day's Range

106,480

108,500

52 wk Range

70,120

109,690

ILCO Income Statement

Explore the detailed Israel Corp income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Israel Corp's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

5,271

5,043

6,955

10,015

7,536

Total Revenues Growth

-5.13%

-4.33%

+37.91%

+44%

-24.75%

Cost Of Revenues

3,459

3,558

4,349

4,988

4,869

Gross Profit

1,812

1,485

2,606

5,027

2,667

Gross Profit Growth

-2%

-18.05%

+75.49%

+92.9%

-46.95%

Gross Profit Margin %

34.38%

29.45%

37.47%

50.19%

35.39%

Other Operating Expenses, Total

1,115

1,165

1,438

1,509

1,509

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.54%	+4.48%	+23.43%	+4.94%	0%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	50	54	64	68	71
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,067	1,043	1,377	1,445	1,369
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2	68	-3	-4	69

Operating Income

697

320

1,168

3,518

1,158

Operating Income Growth

-5.81%

-54.09%

+265%

+201.2%

-67.08%

EBIT Margin %

13.22%

6.35%

16.79%

35.13%

15.37%

Net Interest Expenses

-166

-150

-153

-145

-100

Net Interest Expenses Growth

+15.74%

+9.64%

-2%

+5.23%

+31.03%

Interest Expense, Total

-178

-161

-175

-192

-203

Interest And Investment Income

12

11

22

47

103

Other Non Operating Expenses, Total

25

-36

-11

-67

-59

EBT, Excl. Unusual Items

556

134

1,004

3,306

999

Gain (Loss) On Sale Of Assets

12

-

16

9

1

Other Unusual Items, Total

3

-90

-17

-2

7

EBT, Incl. Unusual Items

566

-34

1,003

3,331

962

EBT, Incl. Unusual Items Growth

-56.16%

-106.01%

+3,050%

+232.1%

-71.12%

EBT, Incl. Unusual Items Margin

10.74%

-0.67%

14.42%

33.26%

12.77%

Income Tax Expense

147

25

260

1,167

287

Net Income to Company

419

-156

562

2,214

675

Minority Interest

-261

-17

-474

-1,261

-402

Net Income

158

-173

88

953

273

Net Income Growth

-71.22%

-209.49%

+150.87%

+982.95%

-71.35%

Net Income Margin %

3%

-3.43%

1.27%

9.52%

3.62%

Preferred Dividend and Other Adjustments

-1

-

-

-

-

Net Income to Common Excl. Extra Items

159

-76

269

903

273

Basic EPS - Continuing Operations

20.85

-9.97

35.27

118.41

35.79

Basic EPS - Continuing Operations Growth

-70.99%

-147.8%

+453.95%

+235.69%

-69.77%

Diluted EPS - Continuing Operations

20.85

-9.97

35.26

118.37

35.79

Diluted EPS - Continuing Operations Growth

-70.99%

-147.82%

+453.65%

+235.71%

-69.76%

Basic Weighted Average Shares Outstanding

7.63

7.63

7.63

7.63

7.63

Diluted Weighted Average Shares Outstanding

7.63

7.63

7.63

7.63

7.63

Dividend Per Share

-

-

-

10.33

5.09

Dividend Per Share Growth

-

-

-

-

-50.74%

EBITDA

1,144

814

1,662

3,938

1,603

EBITDA Growth

+6.52%

-28.85%

+104.18%

+136.94%

-59.29%

EBITDA Margin %

21.7%

16.14%

23.9%

39.32%

21.27%