Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,992.03 | 69,517.74 | 140,855.5 | 257,674.69 | 599,336.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1% | +44.85% | +102.62% | +82.94% | +132.59% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,898.26 | 32,530.36 | 54,160.6 | 168,229.61 | 519,552.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.34% | +72.13% | +66.49% | +210.61% | +208.84% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,093.77 | 36,987.37 | 86,694.9 | 89,445.08 | 79,784.58 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.49% | +27.13% | +134.39% | +3.17% | -10.8% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,379.11 | 12,667.76 | 13,055.95 | 19,759.36 | 24,863.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.77% | +11.32% | +3.06% | +51.34% | +25.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,714.66 | 24,319.61 | 73,638.96 | 69,685.73 | 54,921.09 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.32% | +37.29% | +202.8% | -5.37% | -21.19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,257.36 | 23,376.07 | 60,190.66 | 136,874.1 | 191,768.22 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,485.65 | 29,605.4 | 55,808.33 | 114,692.33 | 183,847.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,486.37 | 18,090.29 | 78,021.29 | 91,867.5 | 62,841.91 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.69% | +72.51% | +331.29% | +17.75% | -31.6% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.8 | 37.93 | 58.3 | 44.48 | 25.47 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -180.73 | -859.03 | -6,489.43 | -7,980.99 | -9,254.97 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,667.1 | 18,949.32 | 84,510.72 | 99,848.49 | 72,096.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.18% | +77.64% | +345.98% | +18.15% | -27.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.35 | 39.73 | 63.15 | 48.34 | 29.23 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,915.35 | 3,389.06 | 15,453.04 | 13,478.53 | 8,329.62 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,751.75 | 15,560.26 | 69,057.68 | 86,369.95 | 63,767.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,096.31 | -2,019.2 | -7,459.01 | -14,116.18 | -18,230.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,655.44 | 13,541.06 | 61,598.67 | 72,253.77 | 45,536.88 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.74% | +103.46% | +354.9% | +17.3% | -36.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.19% | 28.39% | 46.03% | 34.98% | 18.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,655.44 | 13,541.06 | 61,598.67 | 72,253.77 | 45,536.88 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.54 | 2.46 | 2.89 | 1.82 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.74% | +103.46% | +354.9% | +17.3% | -36.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.54 | 2.46 | 2.89 | 1.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.74% | +103.46% | +354.9% | +17.3% | -36.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,999.99 | 25,000.23 | 25,000.23 | 25,000 | 25,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,999.99 | 25,000.23 | 25,000.23 | 25,000 | 25,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.05 | 0.37 | 0.29 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +584.97% | -21.7% | - | |