Indika Energy Tbk (INDY)

Jakarta
Currency in IDR
1,570
-20(-1.26%)
Closed

INDY Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa2,782.681,813.833,069.164,334.913,026.84
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.08%-34.82%+69.21%+41.24%-30.18%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa2,355.971,640.522,151.042,884.12,474.44
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa426.7173.31918.121,450.81552.39
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-33.45%-59.38%+429.77%+58.02%-61.93%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.33%9.55%29.91%33.47%18.25%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa264.24215.54291.78399.26274.28
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+0.32%-18.43%+35.37%+36.83%-31.3%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa137.18101.4145.4240.73239.78
aa.aaaa.aaaa.aaaa.aaaa.aa-8.61-21.4910.4322.46-3.14
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa162.46-42.23626.341,051.55278.12
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-57%-125.99%+1,583.11%+67.89%-73.55%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.84%-2.33%20.41%24.26%9.19%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-82.52-78.56-98.76-87.93-63.76
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.14%+4.79%-25.71%+10.96%+27.49%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-98.62-90.86-103.03-97.23-83.95
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa16.112.34.279.320.2
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa24.7619.1923.099.4222.29
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa104.7-101.6550.67973.04236.65
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa---1.059.33
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-30.87-11.85-41.7945.12-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa73.83-113.45508.881,019.21245.98
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-73.41%-253.67%+548.55%+100.28%-75.87%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa2.65%-6.25%16.58%23.51%8.13%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa68.847.52301.46508.4494.94
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa4.99-103.4563.32510.78151.04
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-23.15-14.09-5.6-58.1-31.36
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-18.16-117.5457.72452.68119.68
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-122.68%-547.25%+149.11%+684.27%-73.56%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-0.65%-6.48%1.88%10.44%3.95%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-18.16-135.06201.82452.68119.68
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-0-0.030.040.090.02
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-122.68%-643.85%+249.42%+124.62%-73.56%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-0-0.030.040.090.02
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-122.68%-643.85%+249.42%+124.62%-73.56%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,210.195,210.195,210.195,202.695,202.69
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,210.195,210.195,210.195,202.695,202.69
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.010.01-0.020.01
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-49.72%+11.72%---71.22%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa409.47140.58793.11,249.43334.87
EBITDA Growth
aa.aaaa.aa