Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,512.2 | 1,428.7 | 1,648 | 1,468.9 | 1,524.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 807.6 | 812.9 | 894.8 | 607.8 | 578.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.7 | 545.1 | 592.1 | 306.2 | 254.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.2 | 79.5 | 400.1 | 54.1 | -1,250.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,513.5 | 17,205 | 17,608.9 | 18,218.2 | 11,601 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,041.6 | 2,443.6 | 2,286.9 | 2,530.1 | 1,865.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,094.8 | 8,156.5 | 8,639.3 | 8,684.5 | 5,067.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -465.2 | 109.53 | 116.51 | 50.56 | -1,320.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369 | 650.1 | 529.1 | 241.7 | 237.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -429 | -551.3 | -846 | 91.5 | 1,010.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.3 | 324.8 | -226.6 | 19.7 | -877.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.3 | 423.7 | -543.5 | 352.9 | 370.2 | |