Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -18,535 6,298 8,708 -12,587 - Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa -177.66% +133.98% +38.27% -244.55% - aa.aa aa.aa aa.aa aa.aa aa.aa 9,459 21,635 11,261 8,516 - aa.aa aa.aa aa.aa aa.aa aa.aa 1,902 2,015 2,455 4,856 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 699 -5,557 4,473 -1,546 - aa.aa aa.aa aa.aa aa.aa aa.aa -30,595 -11,795 -9,481 -24,413 -
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -34,356 -30,465 -75,960 -17,312 - Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aa aa.aa aa.aa aa.aa aa.aa -41.76% +11.33% -149.34% +77.21% - aa.aa aa.aa aa.aa aa.aa aa.aa -6,309 -4,667 -3,748 -2,316 - aa.aa aa.aa aa.aa aa.aa aa.aa 2,970 3,933 2,706 3,278 - aa.aa aa.aa aa.aa aa.aa aa.aa -231 - -2,115 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - 487 - aa.aa aa.aa aa.aa aa.aa aa.aa -30,786 -29,731 -72,803 -18,761 -
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 70,380 134,738 59,602 27,800 - Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +1,990.29% +91.44% -55.76% -53.36% - aa.aa aa.aa aa.aa aa.aa aa.aa 65,891 99,649 86,643 52,923 - aa.aa aa.aa aa.aa aa.aa aa.aa 10,568 2,137 321 2,723 - aa.aa aa.aa aa.aa aa.aa aa.aa 55,323 97,512 86,322 50,200 - aa.aa aa.aa aa.aa aa.aa aa.aa -59,188 -60,518 -48,496 -57,636 - aa.aa aa.aa aa.aa aa.aa aa.aa - -1,320 -2,283 - - aa.aa aa.aa aa.aa aa.aa aa.aa -59,188 -59,198 -46,213 -57,636 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -2,758 -6,185 -5,095 -7,141 - aa.aa aa.aa aa.aa aa.aa aa.aa 349 2,172 - 1,496 - aa.aa aa.aa aa.aa aa.aa aa.aa -350 -2,675 - -1,000 - aa.aa aa.aa aa.aa aa.aa aa.aa -2,336 -2,725 -3,682 -4,189 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 68,772 105,020 30,232 43,347 - aa.aa aa.aa aa.aa aa.aa aa.aa 4,807 -5,377 -11,561 1,851 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 22,296 105,194 -19,211 -248 - Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield