Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,031.61 | 3,579 | 3,853 | 4,385 | 5,722 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.66% | +18.06% | +7.66% | +13.81% | +30.49% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 530.5 | 815 | 591 | 271 | 888 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.74% | +53.63% | -27.48% | -54.15% | +227.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,501.11 | 2,764 | 3,262 | 4,114 | 4,834 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.25% | +10.51% | +18.02% | +26.12% | +17.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.09 | 62 | 157 | 59 | 107 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.44% | -18.52% | +153.23% | -62.42% | +81.36% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,425.02 | 2,702 | 3,105 | 4,055 | 4,727 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.96% | +11.42% | +14.91% | +30.6% | +16.57% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543.45 | 577 | 655 | 920 | 1,031 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,916.72 | 2,146 | 2,399 | 3,115 | 3,617 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051.74 | 1,133 | 1,361 | 1,860 | 2,141 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.3% | +7.73% | +20.12% | +36.66% | +15.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.43 | 34.55 | 36.2 | 37.39 | 37.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 27 | 32 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051.74 | 1,133 | 1,334 | 1,828 | 2,141 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.3% | +7.73% | +17.74% | +37.03% | +17.12% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.43 | 34.55 | 35.48 | 36.74 | 37.18 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.91 | 203 | 270 | 350 | 476 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.83 | 930 | 1,064 | 1,478 | 1,665 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.83 | 930 | 1,064 | 1,478 | 1,665 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.69% | +8.92% | +14.41% | +38.91% | +12.65% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.76% | 28.36% | 28.3% | 29.71% | 28.92% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.73 | 49 | 59 | 99 | 158 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 796.1 | 881 | 1,005 | 1,379 | 1,507 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.89 | 5.24 | 5.84 | 7.79 | 8.33 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.07% | +7.34% | +11.42% | +33.34% | +6.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.81 | 5.2 | 5.81 | 7.68 | 8.25 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.6% | +8.11% | +11.73% | +32.19% | +7.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.95 | 168 | 172 | 177 | 181 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.61 | 170 | 173 | 180 | 183 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.72 | 0.76 | 0.8 | 0.88 | 1.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.88% | +5.56% | +5.26% | +10% | +22.73% | |