Favelle Favco Bhd (FVCO)

Kuala Lumpur

Currency in MYR

1.740

+0.010(+0.58%)

Closed03:22:21

Fair Value

Day's Range

1.730

1.740

52 wk Range

1.680

2.300

FVCO Income Statement

Explore the detailed Favelle Favco Bhd income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Favelle Favco Bhd's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

687.99

554.45

610.22

594.77

765.16

Total Revenues Growth

+29.67%

-19.41%

+10.06%

-2.53%

+28.65%

Cost Of Revenues

471.25

422.13

458.97

437.06

544.85

Gross Profit

216.74

132.33

151.24

157.71

220.31

Gross Profit Growth

+22.61%

-38.95%

+14.29%

+4.28%

+39.69%

Gross Profit Margin %

31.5%

23.87%

24.79%

26.52%

28.79%

Other Operating Expenses, Total

100.32

70.34

86.26

95.16

129.7

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+24.92%	-29.88%	+22.62%	+10.32%	+36.3%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	101.59	81.72	92.4	102.19	137.52
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.27	-11.38	-6.15	-7.03	-7.82

Operating Income

116.43

61.98

64.99

62.55

90.61

Operating Income Growth

+20.69%

-46.76%

+4.84%

-3.75%

+44.86%

EBIT Margin %

16.92%

11.18%

10.65%

10.52%

11.84%

Net Interest Expenses

5.6

7.22

0.92

-2.77

-5.53

Net Interest Expenses Growth

+42.89%

+29.03%

-87.33%

-402.62%

-99.64%

Interest Expense, Total

-3.12

-2.81

-4.93

-6.75

-9.34

Interest And Investment Income

8.71

10.04

5.84

3.98

3.81

Other Non Operating Expenses, Total

-2.81

-4.71

-0.53

-0.11

-1.31

EBT, Excl. Unusual Items

119.21

64.49

65.37

59.67

83.78

Gain (Loss) On Sale Of Assets

0.1

0.56

0.21

0.46

0.12

Other Unusual Items, Total

0.48

-0.63

-1.67

-0.56

1.46

EBT, Incl. Unusual Items

119.79

64.43

63.91

59.57

85.35

EBT, Incl. Unusual Items Growth

+20.97%

-46.21%

-0.81%

-6.79%

+43.29%

EBT, Incl. Unusual Items Margin

17.41%

11.62%

10.47%

10.02%

11.16%

Income Tax Expense

30.08

14.07

11.15

17

23.9

Net Income to Company

89.71

50.36

52.76

42.57

61.46

Minority Interest

-7.05

-5.86

-4.64

-3.88

-10.9

Net Income

82.66

44.5

48.12

38.69

50.55

Net Income Growth

+30.52%

-46.17%

+8.14%

-19.59%

+30.66%

Net Income Margin %

12.01%

8.03%

7.89%

6.51%

6.61%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

82.66

44.5

48.12

38.69

50.55

Basic EPS - Continuing Operations

0.37

0.2

0.22

0.17

0.22

Basic EPS - Continuing Operations Growth

+29.98%

-46.55%

+8.29%

-22.1%

+29.11%

Diluted EPS - Continuing Operations

0.37

0.2

0.21

0.17

0.21

Diluted EPS - Continuing Operations Growth

+28.64%

-45.99%

+8.1%

-22.95%

+28.88%

Basic Weighted Average Shares Outstanding

222.32

223.93

223.62

230.81

233.58

Diluted Weighted Average Shares Outstanding

224.65

223.93

223.99

233.85

237.06

Dividend Per Share

0.15

0.08

0.08

0.89

0.09

Dividend Per Share Growth

+11.11%

-46.67%

0%

+1,012.5%

-89.89%

EBITDA

138.25

87.99

93.55

91.81

124.16

EBITDA Growth

+17.69%

-36.35%

+6.32%

-1.87%

+35.24%

EBITDA Margin %

20.09%

15.87%

15.33%

15.44%

16.23%