Etihad Etisalat Co (7020)

Saudi Arabia

Currency in SAR

55.10

+0.60(+1.10%)

Closed12/12

Fair Value

Day's Range

54.60

55.10

52 wk Range

46.75

57.00

7020 Income Statement

Explore the detailed Etihad Etisalat Co income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Etihad Etisalat Co's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

13,449.97

14,046.17

14,834.06

15,717.42

16,762.68

Total Revenues Growth

+13.36%

+4.43%

+5.61%

+5.95%

+6.65%

Cost Of Revenues

5,649.99

5,893.76

6,162.54

6,336.08

7,310.79

Gross Profit

7,799.99

8,152.41

8,671.52

9,381.34

9,451.89

Gross Profit Growth

+18.5%

+4.52%

+6.37%

+8.19%

+0.75%

Gross Profit Margin %

57.99%

58.04%

58.46%

59.69%

56.39%

Other Operating Expenses, Total

6,769.97

6,771.65

7,017.51

7,053.32

6,474.64

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+15.51%	+0.02%	+3.63%	+0.51%	-8.2%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,895.95	2,812.64	3,090.99	3,202.77	2,827.37
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-42.78	-10.6	-	-	-

Operating Income

1,030.01

1,380.76

1,654

2,328.02

2,977.26

Operating Income Growth

+42.81%

+34.05%

+19.79%

+40.75%

+27.89%

EBIT Margin %

7.66%

9.83%

11.15%

14.81%

17.76%

Net Interest Expenses

-861.49

-517.59

-478.38

-536.87

-506.08

Net Interest Expenses Growth

-17.1%

+39.92%

+7.57%

-12.23%

+5.73%

Interest Expense, Total

-906

-538.23

-483.58

-582.86

-664.25

Interest And Investment Income

44.5

20.65

5.2

45.99

158.17

Other Non Operating Expenses, Total

-24.97

-22.88

-24.7

5.22

-13.18

EBT, Excl. Unusual Items

143.55

840.29

1,150.93

1,796.37

2,458

Gain (Loss) On Sale Of Assets

-

-

-

-17.6

-8.83

Other Unusual Items, Total

-63

-14.24

-

-

-

EBT, Incl. Unusual Items

80.55

826.05

1,150.93

1,778.77

2,449.17

EBT, Incl. Unusual Items Growth

+150.25%

+925.47%

+39.33%

+54.55%

+37.69%

EBT, Incl. Unusual Items Margin

0.6%

5.88%

7.76%

11.32%

14.61%

Income Tax Expense

49.37

42.8

79.38

121.83

217.19

Net Income to Company

31.18

783.25

1,071.54

1,656.94

2,231.98

Minority Interest

-

-

-

-

-

Net Income

31.18

783.25

1,071.54

1,656.94

2,231.98

Net Income Growth

+125.42%

+2,411.8%

+36.81%

+54.63%

+34.7%

Net Income Margin %

0.23%

5.58%

7.22%

10.54%

13.32%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

31.18

783.25

1,071.54

1,656.94

2,231.98

Basic EPS - Continuing Operations

0.04

1.02

1.39

2.15

2.9

Basic EPS - Continuing Operations Growth

+125.42%

+2,411.82%

+36.81%

+54.63%

+34.7%

Diluted EPS - Continuing Operations

0.04

1.02

1.39

2.15

2.9

Diluted EPS - Continuing Operations Growth

+125.42%

+2,411.82%

+36.81%

+54.63%

+34.7%

Basic Weighted Average Shares Outstanding

770

770

770

770

770

Diluted Weighted Average Shares Outstanding

770

770

770

770

770

Dividend Per Share

-

0.5

0.85

1.15

1.45

Dividend Per Share Growth

-

-

+70%

+35.29%

+26.09%

EBITDA

4,946.82

5,350.37

5,580.52

5,578.36

6,029.6

EBITDA Growth

+9.18%

+8.16%

+4.3%

-0.04%

+8.09%

EBITDA Margin %

36.78%