Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,127.8 | 5,142.1 | 8,652 | 15,083 | 15,392 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.97% | +0.28% | +68.26% | +74.33% | +2.05% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621.2 | 483.8 | 2,569 | 6,873 | 7,549 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.11% | -22.12% | +431% | +167.54% | +9.84% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,506.6 | 4,658.3 | 6,083 | 8,210 | 7,843 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.23% | +3.37% | +30.58% | +34.97% | -4.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,294.8 | 158.8 | 300 | 128 | 397 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3,203.06% | -87.74% | +88.92% | -57.33% | +210.16% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,211.8 | 4,499.5 | 5,783 | 8,082 | 7,446 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.27% | +40.09% | +28.53% | +39.75% | -7.87% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,649.6 | 3,078.9 | 2,447 | 2,149 | 3,343 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,421.7 | 4,591.2 | 5,020 | 5,386 | 5,786 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,439.7 | 2,987.2 | 3,210 | 4,845 | 5,003 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.57% | +107.49% | +7.46% | +50.93% | +3.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.56 | 39.42 | 39 | 47.36 | 46.37 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.8 | 53.8 | -13 | 50 | 6 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,367.9 | 2,933.4 | 3,223 | 4,795 | 4,997 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.28% | +114.45% | +9.87% | +48.77% | +4.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.34 | 38.71 | 39.16 | 46.87 | 46.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.5 | 525.2 | 556 | 874 | 1,053 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,025.4 | 2,408.2 | 2,667 | 3,921 | 3,944 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -242.3 | -484.8 | -502 | -923 | -819 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 783.1 | 1,923.4 | 2,165 | 2,998 | 3,125 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.73% | +145.61% | +12.56% | +38.48% | +4.24% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.36% | 25.38% | 26.31% | 29.3% | 28.96% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.58 | 147.81 | 100.46 | 99.07 | 132.59 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.52 | 1,775.59 | 2,064.54 | 2,898.93 | 2,992.41 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.57 | 4.17 | 4.83 | 6.81 | 7.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.46% | +165.65% | +16.06% | +40.77% | +5.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.57 | 4.17 | 4.83 | 6.8 | 7.19 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.45% | +165.65% | +15.95% | +40.79% | +5.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.32 | 426.25 | 427.02 | 425.95 | 415.85 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.32 | 426.25 | 427.49 | 426.32 | 416.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 1.6 | 1.9 | 2.7 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +6.67% | +18.75% | +42.11% | +11.11% | |