Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,352 | 57,678 | 49,985 | 76,057 | 80,526 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.83% | -10.37% | -13.34% | +52.16% | +5.88% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,234 | 30,904 | 24,634 | 41,085 | 43,829 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.58% | -14.71% | -20.29% | +66.78% | +6.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,118 | 26,774 | 25,351 | 34,972 | 36,697 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.81% | -4.78% | -5.31% | +37.95% | +4.93% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,089 | 141 | 1,502 | 262 | -543 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +310.01% | -98.01% | +965.25% | -82.56% | -307.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,029 | 26,633 | 23,849 | 34,710 | 37,240 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.62% | +26.65% | -10.45% | +45.54% | +7.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,112 | 20,795 | 20,132 | 17,450 | 19,708 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,444 | 30,786 | 44,010 | 25,452 | 25,675 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,697 | 16,642 | -29 | 26,708 | 31,273 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.55% | +148.5% | -100.17% | +92,196.55% | +17.09% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.11 | 35.09 | -0.07 | 51.2 | 54.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393 | 71 | 1,668 | 26 | 61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,304 | 16,571 | -1,697 | 26,682 | 31,212 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.39% | +162.86% | -110.24% | +1,672.3% | +16.98% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.11 | 34.94 | -3.86 | 51.15 | 54.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,715 | 3,651 | 2,883 | 5,420 | 7,583 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,589 | 12,920 | -4,580 | 21,262 | 23,629 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,589 | 12,920 | -4,580 | 21,262 | 23,629 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.55% | +181.54% | -135.45% | +564.24% | +11.13% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.72% | 27.24% | -10.41% | 40.76% | 41.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551 | 451 | 86 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,038 | 12,469 | -4,666 | 21,262 | 23,629 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.73 | 14.61 | -5.44 | 24.75 | 27.86 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.69% | +208.71% | -137.2% | +555.38% | +12.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.7 | 14.6 | -5.44 | 24.7 | 27.8 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.86% | +210.64% | -137.23% | +554.37% | +12.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.14 | 853.35 | 858.33 | 858.9 | 848.07 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.47 | 853.97 | 862.92 | 860.04 | 849.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2 | 7.5 | - | 14.5 | 16.85 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +275% | - | - | +16.21% | |