Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Comcast Corp BDR (CMCS34)

B3
Currency in BRL
52.58
+0.60(+1.15%)
Closed

CMCS34 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa108,942103,564116,385121,427121,572
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.27%-4.94%+12.38%+4.33%+0.12%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa34,44033,12138,45038,21336,762
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa74,50270,44377,93583,21484,810
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+14.95%-5.45%+10.64%+6.77%+1.92%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa68.39%68.02%66.96%68.53%69.76%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa53,37752,95057,11860,59061,497
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+16.88%-0.8%+7.87%+6.08%+1.5%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa40,42439,85043,31446,76947,161
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa21,12517,49320,81722,62423,313
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.32%-17.19%+19%+8.68%+3.05%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa19.39%16.89%17.89%18.63%19.18%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-4,567-4,588-4,281-3,896-4,087
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-28.94%-0.46%+6.69%+8.99%-4.9%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-4,567-4,588-4,281-3,896-4,087
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2181462,218-5411,381
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa16,34013,05118,75418,18720,607
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa----485-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa16,99614,06519,0939,28420,477
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.51%-17.25%+35.75%-51.37%+120.56%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa15.6%13.58%16.41%7.65%16.84%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa3,6733,3645,2594,3595,371
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa13,32310,70113,8344,92515,106
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-266-167325445282
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa13,05710,53414,1595,37015,388
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.3%-19.32%+34.41%-62.07%+186.55%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.99%10.17%12.17%4.42%12.66%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa13,05710,53414,1595,37015,388
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.872.33.091.223.73
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+12.18%-19.78%+34.12%-60.54%+206.3%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.832.283.041.213.71
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.86%-19.43%+33.33%-60.2%+206.61%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa4,5484,5744,5844,4064,122
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa4,6104,6244,6544,4304,148
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.840.9211.081.16
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.53%+9.52%+8.7%+8%+7.41%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa34,07830,59334,62136,44537,649
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa