Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,799.52 | 3,102.11 | 3,536.49 | 4,034.37 | 4,748.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.54% | +10.81% | +14% | +14.08% | +17.7% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,166.05 | 1,237.12 | 1,232.38 | 1,365.45 | 1,906.05 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.33% | +6.1% | -0.38% | +10.8% | +39.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,633.47 | 1,864.99 | 2,304.11 | 2,668.92 | 2,842.58 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.39% | +14.17% | +23.55% | +15.83% | +6.51% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.93 | 996.6 | 456.53 | 590.37 | 1,280.56 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.66% | +298.75% | -54.19% | +29.32% | +116.91% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,383.54 | 868.39 | 1,847.58 | 2,078.55 | 1,562.02 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.57% | -37.23% | +112.76% | +12.5% | -24.85% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906.51 | 947.94 | 915.28 | 605.03 | 1,581.11 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,536.68 | 1,674.26 | 1,687.1 | 1,562.06 | 1,820.29 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 753.37 | 142.06 | 1,075.76 | 1,121.52 | 1,322.85 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.76% | -81.14% | +657.23% | +4.25% | +17.95% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.9 | 7.82 | 38.94 | 41.79 | 42.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.12 | 29.95 | 68.62 | 7.17 | -0.1 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734.26 | 112.12 | 1,007.13 | 1,114.35 | 1,322.95 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.05% | -84.73% | +798.28% | +10.65% | +18.72% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.06 | 6.17 | 36.45 | 41.52 | 42.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.48 | 67.42 | 385.13 | 403.39 | 545.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400.78 | 44.7 | 622.01 | 710.96 | 776.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.6 | 35.96 | -18.97 | -41.88 | -66.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.38 | 80.66 | 603.04 | 669.09 | 710.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.3% | -81.08% | +647.67% | +10.95% | +6.17% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.62% | 4.44% | 21.83% | 24.93% | 22.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.38 | 80.66 | 603.04 | 669.09 | 710.39 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.05 | 2.85 | 21.29 | 21.92 | 23.28 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.98% | -81.08% | +647.67% | +2.97% | +6.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.05 | 2.8 | 21.29 | 21.92 | 23.28 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97% | -81.4% | +660.36% | +2.97% | +6.17% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.32 | 28.32 | 28.32 | 30.52 | 30.52 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.32 | 28.81 | 28.32 | 30.52 | 30.52 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14 | 8 | 14 | 14 | 14 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -42.86% | +75% | 0% | 0% | |