Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,621.34 | 17,176.68 | 17,654.72 | 19,983.31 | 20,676.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.56% | +3.34% | +2.78% | +13.19% | +3.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,176.23 | 4,900.29 | 4,538.12 | 5,752.1 | 5,714.95 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.8% | -5.33% | -7.39% | +26.75% | -0.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,445.11 | 12,276.38 | 13,116.6 | 14,231.21 | 14,962.03 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.15% | +7.26% | +6.84% | +8.5% | +5.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,566.77 | 6,129.12 | 5,537.45 | 4,293.5 | 5,358.23 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.62% | +138.79% | -9.65% | -22.46% | +24.8% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,878.34 | 6,147.27 | 7,579.15 | 9,937.71 | 9,603.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.8% | -30.76% | +23.29% | +31.12% | -3.36% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,370.94 | 7,010.66 | 6,970.7 | 6,376.83 | 7,832.75 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,293.46 | 11,069.03 | 9,436.7 | 10,691.41 | 11,024.01 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,955.82 | 2,088.9 | 5,113.15 | 5,623.13 | 6,412.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.31% | -64.93% | +144.78% | +9.97% | +14.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.06 | 15.88 | 35.14 | 34.47 | 36.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.65 | -32.36 | 661.53 | -2.76 | 149.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,959.47 | 2,121.26 | 4,451.62 | 5,625.88 | 6,262.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.33% | -64.41% | +109.86% | +26.38% | +11.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.08 | 16.12 | 30.6 | 34.48 | 35.92 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,071.43 | 838.11 | 1,726.25 | 2,114.7 | 2,129.3 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,888.04 | 1,283.15 | 2,725.36 | 3,511.18 | 4,133.34 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -888.78 | -53.98 | -960.75 | -762.1 | -658.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,999.25 | 1,229.17 | 1,764.62 | 2,749.08 | 3,475.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.93% | -59.02% | +43.56% | +55.79% | +26.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.67% | 9.34% | 12.13% | 16.85% | 19.93% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,999.25 | 1,229.17 | 1,764.62 | 2,749.08 | 3,475.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.83 | 6.08 | 8.68 | 13.52 | 17.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.17% | -59% | +42.76% | +55.76% | +26.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.83 | 6.08 | 8.68 | 13.52 | 17.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.17% | -59% | +42.76% | +55.76% | +26.41% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.24 | 202.17 | 203.3 | 203.33 | 203.35 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.24 | 202.17 | 203.3 | 203.33 | 203.35 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8 | 8 | 8.5 | 9 | 10 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0% | +6.25% | +5.88% | +11.11% | |