Alamtri Resources Indonesia Tbk PT DRC (ADOOY)

OTC Markets
Currency in USD
7.30
-0.15(-2.02%)
Closed

ADOOY Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa917.28738.751,436.333,864.251,152.76
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+1.26%-19.46%+94.43%+169.04%-70.17%
aa.aaaa.aaaa.aaaa.aaaa.aa404.19146.93933.492,493.081,641.44
aa.aaaa.aaaa.aaaa.aaaa.aa388.68449.36485.95523.73319.17
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa124.42142.4716.89847.45-807.85
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-538.5-361.66-644.61-767.2-582.43
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+32.74%+32.84%-78.24%-19.02%+24.08%
aa.aaaa.aaaa.aaaa.aaaa.aa-466.68-177.27-179.97-401.99-585.28
aa.aaaa.aaaa.aaaa.aaaa.aa10.4415.592.831.766.98
aa.aaaa.aaaa.aaaa.aaaa.aa-----0.11
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-82.27-199.97-467.47-366.97-4.01
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa263.3-777.97-153.42-798.32-1,333.69
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+170.99%-395.47%+80.28%-420.34%-67.06%
aa.aaaa.aaaa.aaaa.aaaa.aa811.6940816.61418.52214.06
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa811.6940816.61418.52214.06
aa.aaaa.aaaa.aaaa.aaaa.aa-320.7-522.28-739.42-426.16-440.29
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-320.7-522.28-739.42-426.16-440.29
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa---97.07-42.87-18.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-200.23-250.13-146.82-650-1,000
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-27.46-45.5613.27-97.81-89.09
aa.aaaa.aaaa.aaaa.aaaa.aa7.65-1.62-0.86-42.537.23
aa.aaaa.aaaa.aaaa.aaaa.aa-1.44----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa648.3-402.49637.442,256.22-756.13
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa927.91,576.191,173.71,811.144,067.36
aa.aaaa.aaaa.aaaa.aaaa.aa1,576.191,173.71,811.144,067.363,311.23
aa.aaaa.aaaa.aaaa.aaaa.aa459.3378.641,424.163,572.46159.71
aa.aaaa.aaaa.aaaa.aaaa.aa-14.35%-17.56%+276.12%+150.85%-95.53%
aa.aaaa.aaaa.aaaa.aaaa.aa-0.31%0.48%0.99%0.24%
* In Millions of USD (except for per share items)